IR

Financial Highlights

Consolidated Five-Year Summary

Millions of Yen

SCROLL

Years ended March 31

2019 2020 2021 2022 2023
Revenue and Earnings
Revenue from Operations 1,861,195 1,905,642 2,007,554 2,100,870 2,269,103
Operating Income 262,147 280,617 203,770 244,978 305,405
Ordinary Income 254,106 258,510 168,865 224,940 265,358
Profit Attributable
to Owners of Parent
168,661 183,972 129,576 176,986 196,998
Financial Position
Total Assets 6,802,731 7,395,359 7,741,972 8,208,012 8,841,396
Real Property for Sale
(*1)
1,630,558 1,907,839 1,930,528 2,051,704 2,163,634
Tangible and Intangible
Assets
3,500,482 3,753,141 3,796,800 3,914,135 4,293,130
Interest-Bearing Debt
(*2)
2,906,610 3,481,117 3,623,438 3,667,234 4,048,531
Net Assets 2,420,804 2,486,525 2,655,991 2,913,752 3,031,220
Cash Flows
Cash Flow from
Operating Activities
216,709 87,094 187,862 271,469 297,708
Cash Flow from
Investing Activities
(388,895) (532,806) (131,035) (210,057) (422,034)
Cash Flow from
Financing Activities
231,238 467,751 (66,565) (139,600) 111,448
Free Cash Flow (*3) (172,185) (445,712) 56,826 61,412 (124,326)
Per Share Data
Earnings per Share
(Yen)
171.30 188.35 134.44 184.44 207.91
Net Assets per Share
(Yen)
2,384.87 2,480.36 2,656.42 2,942.11 3,107.37
Annual Dividend per Share
(Yen)
44.00 44.00 44.00 55.00 62.00
Key Management Indices
Return on Equity
(%)(*4)
7.42 7.74 5.22 6.61 6.92
Debt/Equity Ratio
(times)(*5)
1.24 1.45 1.42 1.31 1.40
Return on Assets
(%)(*6)
4.44 4.18 2.84 3.31 3.86
Equity Ratio (%) 34.4 32.6 33.0 34.1 32.8
EBITDA (Billion of Yen)(*7) 341.1 372.0 301.8 356.4 430.7
  • *1
    Real Property for Sale: Real Property for Sale + Real Property for Sale in Progress + Land for Development + Advances Paid for Purchases
  • *2
    Interest-Bearing Debt: Short-Term Debt + Commercial Paper + Bond Redeemable within One Year + Corporate Bonds + Long-Term Debt
  • *3
    Free Cash Flow: Cash Flows from Operating Activities + Cash Flows from Investing Activities
  • *4
    ROE: Profit Attributable to Owners of Parent/Average shareholders' equity over period
  • *5
    Debt/Equity Ratio: Interest-Bearing Debt/Shareholders' equity
  • *6
    ROA: (Operating Income + Non-Operating Income)/Average Total Assets over period
  • *7
    EBITDA: Operating income +Depreciation
CLOSE
MENU