Millions of Yen

		Year Ending March 31, 2010				Comparison with Corresponding Previous Period / Progress vs. Forecasts
		1st Quarter (3 Months to Jun, 2009)	2nd Quarter (6 Months to Sep, 2009)	3rd Quarter (9 Months to Dec, 2009)	Full Year (Year to March, 2010)	Previous 9 Months	Change (%)	Full Year Forecast	Prog- ress (%)
[1] Leasing	Revenue from Operations	137,135	275,448	411,959		398,321	3.4	546,000	75.5
	Operating Income	25,528	53,016	78,254		78,396	(0.2)	94,000	83.2
[2] Sales of Housing, Office Buildings and Land	Revenue from Operations	86,821	192,859	288,321		198,913	44.9	402,000	71.7
	Operating Income	15,578	35,845	29,365		34,759	(15.5)	20,000	146.8
[3] Construction	Revenue from Operations	17,697	56,181	91,557		110,465	(17.1)	166,000	55.2
	Operating Income	(5,158)	(4,871)	(4,755)		(4,224)	-	2,000	-
[4] Brokerage, Consignment Sales and Consulting	Revenue from Operations	14,797	30,272	45,236		56,165	(19.5)	63,000	71.8
	Operating Income	1,421	4,092	5,330		14,122	(62.3)	10,000	53.3
[5] Property Management	Revenue from Operations	23,853	48,503	74,707		76,393	(2.2)	105,000	71.1
	Operating Income	3,800	7,811	11,998		12,148	(1.2)	16,000	75.0
[6] Sales of Housing Materials and Merchandise	Revenue from Operations	17,167	32,660	48,197		53,351	(9.7)	67,000	71.9
	Operating Income	467	556	1,106		1,269	(12.8)	1,000	110.6
[7] Facility Operations	Revenue from Operations	11,033	23,793	36,383		41,231	(11.8)	49,000	74.3
	Operating Income	(1,437)	(2,221)	(2,458)		508	-	(5,000)	-
[8] Other	Revenue from Operations	2,971	5,989	8,773		8,693	0.9	12,000	73.1
	Operating Income	1,151	2,678	4,097		3,397	20.6	3,000	136.6

Millions of Yen

		3 Months	6 Months	9 Months	Full Year
[1] Leasing	Revenue from Operations	128,860	263,384	398,321	529,755
	Operating Income	24,543	51,948	78,396	99,529
[2] Sales of Housing, Office Buildings and Land	Revenue from Operations	61,350	124,100	198,913	396,239
	Operating Income	6,461	10,458	34,759	48,611
[3] Construction	Revenue from Operations	18,408	69,122	110,465	182,074
	Operating Income	(6,356)	(4,426)	(4,224)	2,731
[4] Brokerage, Consignment Sales and Consulting	Revenue from Operations	16,568	40,115	56,165	75,194
	Operating Income	2,542	11,817	14,122	18,151
[5] Property Management	Revenue from Operations	24,699	49,340	76,393	102,491
	Operating Income	4,062	7,968	12,148	15,573
[6] Sales of Housing Materials and Merchandise	Revenue from Operations	17,925	35,707	53,351	69,114
	Operating Income	440	745	1,269	1,423
[7] Facility Operations	Revenue from Operations	12,733	27,146	41,231	52,318
	Operating Income	(63)	192	508	(791)
[8] Other	Revenue from Operations	2,624	5,615	8,693	11,756
	Operating Income	852	1,868	3,397	4,611

Millions of Yen

		3 Months	6 Months	9 Months	Full Year
[1] Leasing	Revenue from Operations	110,698	226,815	344,834	469,000
	Operating Income	22,718	45,482	67,639	90,666
[2] Sales of Housing, Office Buildings and Land	Revenue from Operations	79,801	137,890	220,458	382,266
	Operating Income	7,738	11,186	23,353	57,809
[3] Construction	Revenue from Operations	23,558	74,526	115,702	188,658
	Operating Income	(6,078)	(4,532)	(4,648)	1,900
[4] Brokerage, Consignment Sales and Consulting	Revenue from Operations	18,267	39,816	56,745	84,269
	Operating Income	5,277	10,990	14,166	26,595
[5] Property Management	Revenue from Operations	27,835	52,180	77,680	102,463
	Operating Income	4,217	7,803	11,464	15,496
[6] Sales of Housing Materials and Merchandise	Revenue from Operations	19,232	36,238	54,592	72,975
	Operating Income	366	253	804	1,170
[7] Facility Operations	Revenue from Operations	10,232	21,758	36,198	49,745
	Operating Income	(373)	369	456	269
[8] Other	Revenue from Operations	2,486	4,862	7,671	10,643
	Operating Income	952	1,601	2,976	3,903

Millions of Yen

		3 Months	6 Months	9 Months	Full Year
[1] Leasing	Revenue from Operations	93,686	191,239	291,943	398,069
	Operating Income	19,568	39,779	61,139	81,350
[2] Sales of Housing, Office Buildings and Land	Revenue from Operations	58,033	108,468	148,255	341,629
	Operating Income	12,274	18,574	18,066	49,239
[3] Construction	Revenue from Operations	22,002	78,391	121,970	193,970
	Operating Income	(6,146)	(2,965)	(3,490)	2,718
[4] Brokerage, Consignment Sales and Consulting	Revenue from Operations	14,953	33,020	50,069	77,349
	Operating Income	3,013	8,910	13,851	26,049
[5] Property Management	Revenue from Operations	19,756	43,348	66,066	99,632
	Operating Income	2,951	6,307	9,954	14,308
[6] Sales of Housing Materials and Merchandise	Revenue from Operations	16,982	32,948	50,489	69,394
	Operating Income	249	295	709	855
[7] Facility Operations	Revenue from Operations	9,721	19,621	30,517	40,200
	Operating Income	660	1,104	1,561	1,754
[8] Other	Revenue from Operations	2,153	4,312	6,211	8,946
	Operating Income	642	1,400	1,936	2,811