IR

Earnings Forecast

Establishment of new profit indicator "Business Income"(Effective from FY2024)

In the Group's Long-Term Vision "& INNOVATION 2030," which was announced on April 11, 2024 and will begin in the next fiscal year, "Business Income" was set as a new profit indicator.

Forecast for the Year to Mar. 2026

Consolidated Earnings Forecast for the Fiscal Year Ending Mar. 2026 (Apr. 1, 2025 to Mar. 31, 2026)

SCROLL

FY 2025
(Forecast)
FY 2024
(Actual)
Change
Revenue from Operations
(Million yen)
2,700,000 2,625,363 2.8%
Business Income
(Million yen)
425,000 398,688 6.6%
Operating Income
(Million yen)
380,000 372,732 1.9%
Ordinary income
(Million yen)
285,000 290,262

(1.8%)

Profit Attributable
to Owners of Parent
(Million yen)
260,000 248,799

4.5%

FY 2025
(Forecast)
FY 2024
(Actual)
Earnings per Share
(Yen)
93.78 89.26
Interest-bearing debt
(Million yen)

4,600,000

4,416,086
EBITDA*
(Million yen)
520,000 513,248

*EBITDA=Operating income+Depreciation

Forecast by Segment

Change in Financial Segment 「Effective from FY2023」

Mitsui Fudosan has undertaken a change in its business segments effective from April 2023. Brief details are as follows.
・The previous four “Leasing,” “Property Sales,” “Management,” and “Other” segments have been reclassified into the five “Leasing,” “Property Sales,” “Management,” “Facility Operations,” and “Other” segments.
・The “Facility Operations” and “Tokyo Dome” categories included in the “Other” segment have been consolidated into the “Facility Operations” segment.

(Millions of yen)

SCROLL

  FY 2025
(Forecast)
FY 2024
(Actual)
[1] Leasing
Operating revenue 940,000 872,331
Business Income 175,000 176,429
[2] Property Sales
Operating revenue 710,000 758,069
Business Income 190,000 167,078
[3] Management
Operating revenue 500,000 486,291
Business Income 75,000 71,642
[4] Facility Operations
Operating revenue 240,000 224,054
Business Income 45,000 38,610
[5] Other
Operating revenue 310,000 284,616
Business Income 5,000 6,569