IR

Earnings Forecast

Establishment of new profit indicator "Business Income"(Effective from FY2024)

In the Group's Long-Term Vision "& INNOVATION 2030," which was announced on April 11, 2024 and will begin in the next fiscal year, "Business Income" was set as a new profit indicator.

Forecast for the Year to Mar. 2027

Consolidated Earnings Forecast for the Fiscal Year Ending Mar. 2027
(Apr. 1, 2026 to Mar. 31, 2027)

SCROLL

FY 2026
(Forecast)
FY 2025
(Actual)
Change
Revenue from Operations
(Million yen)
2,800,000 2,709,747 3.3%
Operating Income
(Million yen)
410,000 397,788 3.1%
Business Income
(Million yen)
450,000 445,120 1.1%
Ordinary income
(Million yen)
315,000 313,319 0.5%
Profit Attributable
to Owners of Parent
(Million yen)
285,000 278,684 2.3%
FY 2026
(Forecast)
FY 2025
(Actual)
Earnings per Share
(Yen)
105.50 101.04
Interest-bearing debt
(Million yen)
4,800,000 4,632,547
EBITDA*
(Million yen)
570,000 548,764

*EBITDA=Operating income+Depreciation

Forecast by Segment

Change in Financial Segment 「Effective from FY2023」

Mitsui Fudosan has undertaken a change in its business segments effective from April 2023. Brief details are as follows.
・The previous four “Leasing,” “Property Sales,” “Management,” and “Other” segments have been reclassified into the five “Leasing,” “Property Sales,” “Management,” “Facility Operations,” and “Other” segments.
・The “Facility Operations” and “Tokyo Dome” categories included in the “Other” segment have been consolidated into the “Facility Operations” segment.

(Millions of yen)

SCROLL

  FY 2026
(Forecast)
FY 2025
(Actual)
[1] Leasing
Operating revenue 970,000 936,601
Business Income 180,000 177,011
[2] Property Sales
Operating revenue 740,000 729,271
Business Income 210,000 193,182
[3] Management
Operating revenue 510,000 511,470
Business Income 75,000 80,891
[4] Facility Operations
Operating revenue 260,000 244,146
Business Income 45,000 46,345
[5] Other
Operating revenue 320,000 288,257
Business Income 10,000 10,178